1 Bed Flat, R2SA, Worthing, BN11 £876 cashflow/mo
113-114 Marine Parade, Worthing, BN11 - a month ago
R2SA
ROI: 169%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £134 |
Occupancy | 70% |
Gross Rent | £2,839 |
| |
Platform fees | £426 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,966 |
Cashflow/mo | £873 |
| |
Deposit | £1,240 |
Dressing costs | £5,000 |
Total Cash In | £6,240 |
| |
Cashflow/yr | £10,476 |
ROI | 168% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.