3 Bed Flat, R2SA, Edinburgh, EH2 £1,103 cashflow/mo
North Castle Street, City Centre, Edinburgh - 1 views - a month ago
R2SA
ROI: 166%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £214 |
Occupancy | 83% |
Gross Rent | £5,408 |
| |
Platform fees | £811 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,950 |
Total running costs | £4,302 |
Cashflow/mo | £1,106 |
| |
Deposit | £2,950 |
Dressing costs | £5,000 |
Total Cash In | £7,950 |
| |
Cashflow/yr | £13,272 |
ROI | 167% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.