1 Bed Flat, R2SA, London, NW10 £1,597 cashflow/mo
Flat E2105, Mitre Yard, 104-106 Scrubs Lane, London, NW10 - 12 days ago
R2SA
Quick Payback
ROI: 383%
Cashflows
Nightly rate | £226 |
Occupancy | 70% |
Gross Rent | £4,812 |
| |
Platform fees | £722 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,950 |
Total running costs | £3,212 |
Cashflow/mo | £1,600 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £19,200 |
ROI | 384% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.