1 Bed Flat, R2SA, London, N11 £1,677 cashflow/mo
59 Waterfall Road, London, N11 - 2 views - a month ago
R2SA
Quick Payback
ROI: 299%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £205 |
Occupancy | 70% |
Gross Rent | £4,365 |
| |
Platform fees | £655 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,695 |
Cashflow/mo | £1,670 |
| |
Deposit | £1,730 |
Dressing costs | £5,000 |
Total Cash In | £6,730 |
| |
Cashflow/yr | £20,040 |
ROI | 298% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.