1 Bed Flat, R2SA, Worcester Park, KT4 £434 cashflow/mo
The Avenue, Worcester Park, KT4 - a month ago
R2SA
ROI: 83%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £109 |
Occupancy | 70% |
Gross Rent | £2,321 |
| |
Platform fees | £348 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,889 |
Cashflow/mo | £432 |
| |
Deposit | £1,270 |
Dressing costs | £5,000 |
Total Cash In | £6,270 |
| |
Cashflow/yr | £5,184 |
ROI | 83% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.