1 Bed Flat, R2SA, Surbiton, KT5 £247 cashflow/mo
Cranes Park, Surbiton, KT5 - 1 views - a month ago
R2SA
ROI: 46%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £114 |
Occupancy | 70% |
Gross Rent | £2,427 |
| |
Platform fees | £364 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,270 |
Total running costs | £2,174 |
Cashflow/mo | £253 |
| |
Deposit | £1,465 |
Dressing costs | £5,000 |
Total Cash In | £6,465 |
| |
Cashflow/yr | £3,036 |
ROI | 47% |
Payback Period | 26 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.