2 Bed Flat, R2SA, Cardiff, CF23 £1,973 cashflow/mo
Celyn Avenue, Cyncoed, Cardiff - a month ago
R2SA
Quick Payback
ROI: 388%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £197 |
Occupancy | 70% |
Gross Rent | £4,194 |
| |
Platform fees | £629 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,045 |
Total running costs | £2,215 |
Cashflow/mo | £1,980 |
| |
Deposit | £1,095 |
Dressing costs | £5,000 |
Total Cash In | £6,095 |
| |
Cashflow/yr | £23,760 |
ROI | 390% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.