2 Bed Flat, R2SA, Shoreham-by-Sea, BN43 £1,136 cashflow/mo
Emerald Quay, Shoreham-by-Sea, BN43 5JL - 3 days ago
R2SA
Quick Payback
ROI: 210%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £164 |
Occupancy | 70% |
Gross Rent | £3,492 |
| |
Platform fees | £524 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,364 |
Cashflow/mo | £1,128 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £13,536 |
ROI | 208% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.