1 Bed Flat, R2SA, Basildon, SS16 £914 cashflow/mo
Waterville Drive, Vange, Basildon, SS16 - 10 days ago
R2SA
ROI: 178%
Cashflows
Nightly rate | £136 |
Occupancy | 70% |
Gross Rent | £2,896 |
| |
Platform fees | £434 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,975 |
Cashflow/mo | £921 |
| |
Deposit | £1,153 |
Dressing costs | £5,000 |
Total Cash In | £6,153 |
| |
Cashflow/yr | £11,052 |
ROI | 180% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.