1 Bed Flat, R2SA, Bristol, BS16 £754 cashflow/mo
New Dawe House, Staple Hill - 3 days ago
R2SA
ROI: 147%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £127 |
Occupancy | 70% |
Gross Rent | £2,704 |
| |
Platform fees | £406 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,941 |
Cashflow/mo | £763 |
| |
Deposit | £1,148 |
Dressing costs | £5,000 |
Total Cash In | £6,148 |
| |
Cashflow/yr | £9,156 |
ROI | 149% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.