1 Bed Flat, R2SA, Edinburgh, EH12 £1,824 cashflow/mo
0629L Pinkhill Park, Edinburgh, EH12 7FL - 2 views - a month ago
R2SA
Quick Payback
ROI: 353%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £197 |
Occupancy | 70% |
Gross Rent | £4,194 |
| |
Platform fees | £629 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,195 |
Total running costs | £2,365 |
Cashflow/mo | £1,830 |
| |
Deposit | £1,195 |
Dressing costs | £5,000 |
Total Cash In | £6,195 |
| |
Cashflow/yr | £21,960 |
ROI | 354% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.