3 Bed Detached House, R2SA, Dover, CT16 £1,095 cashflow/mo
Cranleigh Drive, Whitfield, Dover - 16 days ago
R2SA
Quick Payback
ROI: 201%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £190 |
Occupancy | 61% |
Gross Rent | £3,511 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,417 |
Cashflow/mo | £1,094 |
| |
Deposit | £1,550 |
Dressing costs | £5,000 |
Total Cash In | £6,550 |
| |
Cashflow/yr | £13,128 |
ROI | 200% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.