1 Bed Flat, R2SA, Harrow, HA3 £423 cashflow/mo
Louise Court, Wealdstone, Harrow, HA3 - 20 days ago
R2SA
ROI: 81%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £125 |
Occupancy | 70% |
Gross Rent | £2,661 |
| |
Platform fees | £399 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,240 |
Cashflow/mo | £422 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £5,064 |
ROI | 80% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.