3 Bed Semi-Detached House, R2SA, Tenby, SA70 £1,420 cashflow/mo
Newell Hill, Tenby, SA70 - 2 views - 19 days ago
R2SA
Quick Payback
ROI: 275%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £191 |
Occupancy | 62% |
Gross Rent | £3,607 |
| |
Platform fees | £541 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,181 |
Cashflow/mo | £1,425 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £17,100 |
ROI | 276% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.