1 Bed Flat, R2SA, London, E20 £154 cashflow/mo
Napa Close, Stratford, London, E20 - a month ago
R2SA
ROI: 25%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £160 |
Occupancy | 70% |
Gross Rent | £3,403 |
| |
Platform fees | £510 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,251 |
Cashflow/mo | £152 |
| |
Deposit | £2,539 |
Dressing costs | £5,000 |
Total Cash In | £7,539 |
| |
Cashflow/yr | £1,824 |
ROI | 24% |
Payback Period | 50 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.