3 Bed Terraced House, R2SA, Liverpool, L25 £1,386 cashflow/mo
Dee Court, Woolton - 1 views - a month ago
R2SA
Quick Payback
ROI: 263%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £170 |
Occupancy | 70% |
Gross Rent | £3,620 |
| |
Platform fees | £543 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,233 |
Cashflow/mo | £1,386 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £16,632 |
ROI | 263% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.