2 Bed Flat, R2SA, Cambridge, CB2 £398 cashflow/mo
Hawkey Road, Trumpington - a month ago
R2SA
ROI: 66%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £161 |
Occupancy | 70% |
Gross Rent | £3,428 |
| |
Platform fees | £514 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,975 |
Total running costs | £3,030 |
Cashflow/mo | £398 |
| |
Deposit | £2,278 |
Dressing costs | £5,000 |
Total Cash In | £7,278 |
| |
Cashflow/yr | £4,776 |
ROI | 66% |
Payback Period | 19 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.