2 Bed Terraced House, R2SA, Edgware, HA8 £622 cashflow/mo
Colchester Road, Edgware - 2 views - a month ago
R2SA
ROI: 99%
Cashflows
AI score: 55/100. This may not be accurate, please check manually.
Nightly rate | £183 |
Occupancy | 70% |
Gross Rent | £3,896 |
| |
Platform fees | £584 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,145 |
Total running costs | £3,270 |
Cashflow/mo | £627 |
| |
Deposit | £2,532 |
Dressing costs | £5,000 |
Total Cash In | £7,532 |
| |
Cashflow/yr | £7,524 |
ROI | 100% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.