1 Bed Flat, R2SA, London, N20 £1,561 cashflow/mo
Denham Road, London, N20 - 1 views - a month ago
R2SA
Quick Payback
ROI: 269%
Cashflows
AI score: 35/100. This may not be accurate, please check manually.
Nightly rate | £202 |
Occupancy | 70% |
Gross Rent | £4,301 |
| |
Platform fees | £645 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,549 |
Total running costs | £2,735 |
Cashflow/mo | £1,566 |
| |
Deposit | £1,961 |
Dressing costs | £5,000 |
Total Cash In | £6,961 |
| |
Cashflow/yr | £18,792 |
ROI | 270% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.