3 Bed Semi-Detached House, R2SA, Derby, DE22 £671 cashflow/mo
Skitteridge Wood Road, Derby, Derbyshire, DE22 - a month ago
R2SA
ROI: 125%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £133 |
Occupancy | 70% |
Gross Rent | £2,832 |
| |
Platform fees | £425 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,190 |
Total running costs | £2,155 |
Cashflow/mo | £677 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £8,124 |
ROI | 126% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.