1 Bed Flat, R2SA, Bristol, BS1 £926 cashflow/mo
Raphael Court, Redcliffe Mead Lane, Redcliffe, Bristol, BS1 - a month ago
R2SA
ROI: 182%
Cashflows
AI score: 82/100. Please verify calculations.
Nightly rate | £142 |
Occupancy | 70% |
Gross Rent | £3,023 |
| |
Platform fees | £454 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,095 |
Total running costs | £2,089 |
Cashflow/mo | £935 |
| |
Deposit | £1,095 |
Dressing costs | £5,000 |
Total Cash In | £6,095 |
| |
Cashflow/yr | £11,220 |
ROI | 184% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.