2 Bed Flat, R2SA, Cardiff, CF5 £794 cashflow/mo
Theobald Road, Canton - 4 days ago
R2SA
ROI: 152%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £156 |
Occupancy | 64% |
Gross Rent | £3,041 |
| |
Platform fees | £456 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,247 |
Cashflow/mo | £794 |
| |
Deposit | £1,250 |
Dressing costs | £5,000 |
Total Cash In | £6,250 |
| |
Cashflow/yr | £9,528 |
ROI | 152% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.