3 Bed Flat, R2SA, Edinburgh, EH11 £1,528 cashflow/mo
West Bryson Road, Polwarth, Edinburgh, EH11 - a month ago
R2SA
Quick Payback
ROI: 248%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £230 |
Occupancy | 70% |
Gross Rent | £4,897 |
| |
Platform fees | £735 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,100 |
Total running costs | £3,375 |
Cashflow/mo | £1,522 |
| |
Deposit | £2,400 |
Dressing costs | £5,000 |
Total Cash In | £7,400 |
| |
Cashflow/yr | £18,264 |
ROI | 247% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.