2 Bed Flat, R2SA, CF64 £1,022 cashflow/mo
Apartment 211, Woodlands Hayes Road, Sully, CF64 5QF - 11 days ago
R2SA
ROI: 198%
Cashflows
Nightly rate | £153 |
Occupancy | 70% |
Gross Rent | £3,258 |
| |
Platform fees | £489 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,229 |
Cashflow/mo | £1,029 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £12,348 |
ROI | 199% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.