1 Bed Flat, R2SA, Surbiton, KT5 £653 cashflow/mo
Amber Court, 54 The Avenue, Surbiton, KT5 - 2 views - a month ago
R2SA
ROI: 131%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £113 |
Occupancy | 70% |
Gross Rent | £2,406 |
| |
Platform fees | £361 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £850 |
Total running costs | £1,751 |
Cashflow/mo | £655 |
| |
Deposit | £980 |
Dressing costs | £5,000 |
Total Cash In | £5,980 |
| |
Cashflow/yr | £7,860 |
ROI | 131% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.