1 Bed Flat, R2SA, M2 £1,646 cashflow/mo
Apt 202, 25 Cross Street #681501 - 16 days ago
R2SA
Quick Payback
ROI: 395%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £191 |
Occupancy | 67% |
Gross Rent | £3,883 |
| |
Platform fees | £582 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,119 |
Total running costs | £2,242 |
Cashflow/mo | £1,641 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £19,692 |
ROI | 394% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.