1 Bed Flat, R2SA, M2 £1,766 cashflow/mo
Apt 405, 25 Cross Street #692841 - 16 days ago
R2SA
Quick Payback
ROI: 424%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £191 |
Occupancy | 67% |
Gross Rent | £3,883 |
| |
Platform fees | £582 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £999 |
Total running costs | £2,122 |
Cashflow/mo | £1,761 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £21,132 |
ROI | 423% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.