1 Bed Flat, R2SA, M2 £1,451 cashflow/mo
Apt 301, 25 Cross Street #977297 - 1 views - 16 days ago
R2SA
Quick Payback
ROI: 348%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £191 |
Occupancy | 67% |
Gross Rent | £3,883 |
| |
Platform fees | £582 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,314 |
Total running costs | £2,437 |
Cashflow/mo | £1,446 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £17,352 |
ROI | 347% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.