1 Bed Flat, R2SA, London, W9 £1,592 cashflow/mo
Marylands Road, Maida Vale - 4 days ago
R2SA
Quick Payback
ROI: 272%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £190 |
Occupancy | 79% |
Gross Rent | £4,566 |
| |
Platform fees | £685 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,746 |
Total running costs | £2,971 |
Cashflow/mo | £1,594 |
| |
Deposit | £2,015 |
Dressing costs | £5,000 |
Total Cash In | £7,015 |
| |
Cashflow/yr | £19,128 |
ROI | 273% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.