4 Bed Detached House, R2SA, Beaworthy, EX21 £-613 cashflow/mo
Shebbear, Beaworthy, Devon, EX21 5SH - 1 views - a month ago
R2SA
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £90 |
Occupancy | 70% |
Gross Rent | £1,916 |
| |
Platform fees | £287 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,700 |
Total running costs | £2,528 |
Cashflow/mo | £-612 |
| |
Deposit | £1,961 |
Dressing costs | £5,000 |
Total Cash In | £6,961 |
| |
Cashflow/yr | £-7,344 |
ROI | -105% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.