3 Bed Terraced House, R2SA, Irvine, KA12 £405 cashflow/mo
Bartonholm Gardens, Irvine, North Ayrshire, KA12 - 12 days ago
R2SA
ROI: 82%
Cashflows
Nightly rate | £105 |
Occupancy | 70% |
Gross Rent | £2,236 |
| |
Platform fees | £335 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,826 |
Cashflow/mo | £410 |
| |
Deposit | £950 |
Dressing costs | £5,000 |
Total Cash In | £5,950 |
| |
Cashflow/yr | £4,920 |
ROI | 83% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.