3 Bed House, R2SA, Cardiff, CF14 £651 cashflow/mo
Aberporth Road, CARDIFF - 18 days ago
R2SA
ROI: 122%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £138 |
Occupancy | 70% |
Gross Rent | £2,938 |
| |
Platform fees | £441 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,281 |
Cashflow/mo | £657 |
| |
Deposit | £1,400 |
Dressing costs | £5,000 |
Total Cash In | £6,400 |
| |
Cashflow/yr | £7,884 |
ROI | 123% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.