2 Bed Flat, R2SA, London, NW4 £1,175 cashflow/mo
Sunny Gardens Road, Hendon, NW4 - a month ago
R2SA
ROI: 193%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £205 |
Occupancy | 70% |
Gross Rent | £4,365 |
| |
Platform fees | £655 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,195 |
Cashflow/mo | £1,170 |
| |
Deposit | £2,308 |
Dressing costs | £5,000 |
Total Cash In | £7,308 |
| |
Cashflow/yr | £14,040 |
ROI | 192% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.