1 Bed Flat, R2SA, Sutton, SM2 £512 cashflow/mo
Cedar Road, SUTTON - 18 days ago
R2SA
ROI: 123%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £109 |
Occupancy | 70% |
Gross Rent | £2,321 |
| |
Platform fees | £348 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £1,814 |
Cashflow/mo | £507 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £6,084 |
ROI | 122% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.