2 Bed House, R2SA, Cardiff, CF14 £1,797 cashflow/mo
Samuels Crescent, Whitchurch, Cardiff - 4 days ago
R2SA
Quick Payback
ROI: 342%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £198 |
Occupancy | 70% |
Gross Rent | £4,216 |
| |
Platform fees | £632 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,423 |
Cashflow/mo | £1,793 |
| |
Deposit | £1,300 |
Dressing costs | £5,000 |
Total Cash In | £6,300 |
| |
Cashflow/yr | £21,516 |
ROI | 342% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.