1 Bed Flat, R2SA, London, N12 £1,776 cashflow/mo
Summers Lane, North Finchley, N12 - 2 views - a month ago
R2SA
Quick Payback
ROI: 309%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £216 |
Occupancy | 70% |
Gross Rent | £4,599 |
| |
Platform fees | £690 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,600 |
Total running costs | £2,830 |
Cashflow/mo | £1,769 |
| |
Deposit | £1,903 |
Dressing costs | £5,000 |
Total Cash In | £6,903 |
| |
Cashflow/yr | £21,228 |
ROI | 307% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.