2 Bed Flat, R2SA, Wembley, HA0 £1,084 cashflow/mo
Unison House, Wembley, London, HA0 - 16 days ago
R2SA
Quick Payback
ROI: 260%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £206 |
Occupancy | 70% |
Gross Rent | £4,386 |
| |
Platform fees | £658 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,097 |
Total running costs | £3,295 |
Cashflow/mo | £1,091 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £13,092 |
ROI | 262% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.