2 Bed Flat, R2SA, Maidstone, ME14 £567 cashflow/mo
Waterhouse Avenue, Maidstone, Kent, ME14 - 1 views - a month ago
R2SA
ROI: 101%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £144 |
Occupancy | 70% |
Gross Rent | £3,066 |
| |
Platform fees | £460 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,495 |
Total running costs | £2,495 |
Cashflow/mo | £571 |
| |
Deposit | £1,725 |
Dressing costs | £5,000 |
Total Cash In | £6,725 |
| |
Cashflow/yr | £6,852 |
ROI | 102% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.