2 Bed Flat, R2SA, Bristol, BS35 £1,944 cashflow/mo
Leaze Close, Thornbury, South Gloucestershire - 1 views - 15 days ago
R2SA
Quick Payback
ROI: 366%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £203 |
Occupancy | 70% |
Gross Rent | £4,322 |
| |
Platform fees | £648 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,195 |
Total running costs | £2,384 |
Cashflow/mo | £1,938 |
| |
Deposit | £1,378 |
Dressing costs | £5,000 |
Total Cash In | £6,378 |
| |
Cashflow/yr | £23,256 |
ROI | 365% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.