1 Bed Flat, R2SA, London, SW1 £638 cashflow/mo
Moore House, Grosvenor Waterside, 2 Gatliff Road, London, SW1W - a month ago
R2SA
ROI: 89%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £208 |
Occupancy | 80% |
Gross Rent | £5,077 |
| |
Platform fees | £762 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,142 |
Total running costs | £4,444 |
Cashflow/mo | £633 |
| |
Deposit | £3,625 |
Dressing costs | £5,000 |
Total Cash In | £8,625 |
| |
Cashflow/yr | £7,596 |
ROI | 88% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.