1 Bed Flat, R2SA, Cambridge, CB2 £867 cashflow/mo
Anstey Way, Cambridge, CB2 - 3 views - a month ago
R2SA
ROI: 174%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £155 |
Occupancy | 70% |
Gross Rent | £3,300 |
| |
Platform fees | £495 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,435 |
Cashflow/mo | £865 |
| |
Deposit | £969 |
Dressing costs | £5,000 |
Total Cash In | £5,969 |
| |
Cashflow/yr | £10,380 |
ROI | 174% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.