1 Bed Flat, R2SA, Harrow, HA1 £456 cashflow/mo
Headstone Road, Harrow - 14 days ago
R2SA
ROI: 86%
Cashflows
Nightly rate | £130 |
Occupancy | 70% |
Gross Rent | £2,768 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,306 |
Cashflow/mo | £462 |
| |
Deposit | £1,350 |
Dressing costs | £5,000 |
Total Cash In | £6,350 |
| |
Cashflow/yr | £5,544 |
ROI | 87% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.