2 Bed Flat, R2SA, Cardiff, CF11 £984 cashflow/mo
Waterhouse Drive, Cardiff(City), CF11 - 18 days ago
R2SA
ROI: 193%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £145 |
Occupancy | 70% |
Gross Rent | £3,087 |
| |
Platform fees | £463 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,103 |
Cashflow/mo | £984 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £11,808 |
ROI | 193% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.