2 Bed Flat, R2SA, Swansea, SA1 £544 cashflow/mo
Montpelier Terrace, Swansea, SA1 - 1 views - 14 days ago
R2SA
ROI: 107%
Cashflows
Nightly rate | £121 |
Occupancy | 70% |
Gross Rent | £2,576 |
| |
Platform fees | £386 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,100 |
Total running costs | £2,027 |
Cashflow/mo | £549 |
| |
Deposit | £1,100 |
Dressing costs | £5,000 |
Total Cash In | £6,100 |
| |
Cashflow/yr | £6,588 |
ROI | 108% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.