1 Bed Flat, R2SA, Southall, UB2 £504 cashflow/mo
Samuelson House, Southall, UB2 - 5 days ago
R2SA
ROI: 85%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £141 |
Occupancy | 70% |
Gross Rent | £3,002 |
| |
Platform fees | £450 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,491 |
Cashflow/mo | £511 |
| |
Deposit | £2,076 |
Dressing costs | £5,000 |
Total Cash In | £7,076 |
| |
Cashflow/yr | £6,132 |
ROI | 87% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.