2 Bed Flat, R2SA, Bembridge, PO35 £1,401 cashflow/mo
Birdham Court , Steyne Road - 16 days ago
R2SA
Quick Payback
ROI: 277%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £158 |
Occupancy | 70% |
Gross Rent | £3,364 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £1,970 |
Cashflow/mo | £1,394 |
| |
Deposit | £1,067 |
Dressing costs | £5,000 |
Total Cash In | £6,067 |
| |
Cashflow/yr | £16,728 |
ROI | 276% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.