1 Bed Flat, R2SA, Bristol, BS11 £511 cashflow/mo
Cook Street, Shirehampton, BS11 - 15 days ago
R2SA
ROI: 101%
Cashflows
Nightly rate | £111 |
Occupancy | 70% |
Gross Rent | £2,363 |
| |
Platform fees | £355 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,845 |
Cashflow/mo | £518 |
| |
Deposit | £1,096 |
Dressing costs | £5,000 |
Total Cash In | £6,096 |
| |
Cashflow/yr | £6,216 |
ROI | 102% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.