3 Bed Flat, R2SA, Sunbury-on-Thames, TW16 £452 cashflow/mo
The Avenue, Sunbury-on-Thames - 15 days ago
R2SA
ROI: 74%
Cashflows
Nightly rate | £165 |
Occupancy | 70% |
Gross Rent | £3,513 |
| |
Platform fees | £527 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,067 |
Cashflow/mo | £446 |
| |
Deposit | £2,308 |
Dressing costs | £5,000 |
Total Cash In | £7,308 |
| |
Cashflow/yr | £5,352 |
ROI | 73% |
Payback Period | 17 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.