2 Bed Flat, R2SA, Liverpool, L3 £1,347 cashflow/mo
Jesse Hartley Way, Liverpool - 1 views - 18 days ago
R2SA
Quick Payback
ROI: 260%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £192 |
Occupancy | 58% |
Gross Rent | £3,368 |
| |
Platform fees | £505 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £2,021 |
Cashflow/mo | £1,347 |
| |
Deposit | £1,211 |
Dressing costs | £5,000 |
Total Cash In | £6,211 |
| |
Cashflow/yr | £16,164 |
ROI | 260% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.