3 Bed Flat, R2SA, Edinburgh, EH4 £405 cashflow/mo
Belford Road, West End, Edinburgh - a month ago
R2SA
ROI: 59%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £232 |
Occupancy | 70% |
Gross Rent | £4,940 |
| |
Platform fees | £741 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,250 |
Total running costs | £4,531 |
Cashflow/mo | £408 |
| |
Deposit | £3,250 |
Dressing costs | £5,000 |
Total Cash In | £8,250 |
| |
Cashflow/yr | £4,896 |
ROI | 59% |
Payback Period | 21 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.